The Discounted Cash Flow (DCF) valuation of Chacha Food Co Ltd (002557.SZ) is 28.43 CNY. With the latest stock price at 21.92 CNY, the upside of Chacha Food Co Ltd based on DCF is 29.7%.
Based on the latest price of 21.92 CNY and our DCF valuation, Chacha Food Co Ltd (002557.SZ) is a buy. buying 002557.SZ stocks now will result in a potential gain of 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.2% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 22.63 - 40.43 | 28.43 |
| Upside | 3.3% - 84.5% | 29.7% |