The Discounted Cash Flow (DCF) valuation of Henan Tong-Da Cable Co Ltd (002560.SZ) is 5.95 CNY. With the latest stock price at 7.77 CNY, the upside of Henan Tong-Da Cable Co Ltd based on DCF is -23.4%.
Based on the latest price of 7.77 CNY and our DCF valuation, Henan Tong-Da Cable Co Ltd (002560.SZ) is a sell. selling 002560.SZ stocks now will result in a potential gain of 23.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.6% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.48 - 10.80 | 5.95 |
| Upside | -55.2% - 39.0% | -23.4% |