The Discounted Cash Flow (DCF) valuation of Brother Enterprises Holding Co Ltd (002562.SZ) is (5.98) CNY. With the latest stock price at 4.54 CNY, the upside of Brother Enterprises Holding Co Ltd based on DCF is -231.8%.
Based on the latest price of 4.54 CNY and our DCF valuation, Brother Enterprises Holding Co Ltd (002562.SZ) is a sell. selling 002562.SZ stocks now will result in a potential gain of 231.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 12.0% | 10.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (7.70) - (5.11) | (5.98) |
| Upside | -269.5% - -212.6% | -231.8% |