The Discounted Cash Flow (DCF) valuation of Zhejiang Semir Garment Co Ltd (002563.SZ) is 6.28 CNY. With the latest stock price at 5.28 CNY, the upside of Zhejiang Semir Garment Co Ltd based on DCF is 19.0%.
Based on the latest price of 5.28 CNY and our DCF valuation, Zhejiang Semir Garment Co Ltd (002563.SZ) is a buy. buying 002563.SZ stocks now will result in a potential gain of 19.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.5% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.22 - 8.24 | 6.28 |
| Upside | -1.2% - 56.1% | 19.0% |