The Discounted Cash Flow (DCF) valuation of SuZhou THVOW Technology Co Ltd (002564.SZ) is 7.40 CNY. With the latest stock price at 5.56 CNY, the upside of SuZhou THVOW Technology Co Ltd based on DCF is 33.2%.
Based on the latest price of 5.56 CNY and our DCF valuation, SuZhou THVOW Technology Co Ltd (002564.SZ) is a buy. buying 002564.SZ stocks now will result in a potential gain of 33.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.7% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.51 - 14.12 | 7.40 |
| Upside | -18.8% - 154.0% | 33.2% |