The Discounted Cash Flow (DCF) valuation of Jilin Jian Yisheng Pharmaceutical Co Ltd (002566.SZ) is 4.26 CNY. With the latest stock price at 7.97 CNY, the upside of Jilin Jian Yisheng Pharmaceutical Co Ltd based on DCF is -46.5%.
Based on the latest price of 7.97 CNY and our DCF valuation, Jilin Jian Yisheng Pharmaceutical Co Ltd (002566.SZ) is a sell. selling 002566.SZ stocks now will result in a potential gain of 46.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.4% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.10 - 7.22 | 4.26 |
| Upside | -61.1% - -9.4% | -46.5% |