The Discounted Cash Flow (DCF) valuation of Xiamen Comfort Science & Technology Group Co Ltd (002614.SZ) is 9.06 CNY. With the latest stock price at 6.53 CNY, the upside of Xiamen Comfort Science & Technology Group Co Ltd based on DCF is 38.8%.
Based on the latest price of 6.53 CNY and our DCF valuation, Xiamen Comfort Science & Technology Group Co Ltd (002614.SZ) is a buy. buying 002614.SZ stocks now will result in a potential gain of 38.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.7% | 9.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.67 - 13.60 | 9.06 |
| Upside | 2.2% - 108.2% | 38.8% |