The Discounted Cash Flow (DCF) valuation of ZheJiang Haers Vacuum Containers Co Ltd (002615.SZ) is 12.35 CNY. With the latest stock price at 8.39 CNY, the upside of ZheJiang Haers Vacuum Containers Co Ltd based on DCF is 47.2%.
Based on the latest price of 8.39 CNY and our DCF valuation, ZheJiang Haers Vacuum Containers Co Ltd (002615.SZ) is a buy. buying 002615.SZ stocks now will result in a potential gain of 47.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.0% | 8.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.50 - 23.68 | 12.35 |
| Upside | 1.3% - 182.3% | 47.2% |