What is the intrinsic value of 002616.SZ?

As of 2026-04-05, the Intrinsic Value of Guangdong Chant Group Inc (002616.SZ) is 7.42 CNY. This 002616.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.47 CNY, the upside of Guangdong Chant Group Inc is 35.70%.

The range of the Intrinsic Value is 2.61 - 23.02 CNY

Is 002616.SZ undervalued or overvalued?

Based on its market price of 5.47 CNY and our intrinsic valuation, Guangdong Chant Group Inc (002616.SZ) is undervalued by 35.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2.61 - 23.02	7.42	35.7%
DCF (Growth 10y)	7.93 - 39.04	15.31	179.9%
DCF (EBITDA 5y)	36.45 - 66.17	55.17	908.6%
DCF (EBITDA 10y)	40.35 - 83.52	64.54	1079.9%
Fair Value	8.59 - 8.59	8.59	57.10%
P/E	8.21 - 13.77	10.19	86.2%
EV/EBITDA	6.88 - 20.91	13.81	152.4%
EPV	(10.56) - (12.49)	(11.52)	-310.7%
DDM - Stable	1.41 - 4.55	2.98	-45.5%
DDM - Multi	4.82 - 10.83	6.55	19.7%