The Discounted Cash Flow (DCF) valuation of Orient Bio Inc (002630.KS) is 866.60 KRW. With the latest stock price at 1,469.00 KRW, the upside of Orient Bio Inc based on DCF is -41.0%.
Based on the latest price of 1,469.00 KRW and our DCF valuation, Orient Bio Inc (002630.KS) is a sell. selling 002630.KS stocks now will result in a potential gain of 41.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.8% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 646.38 - 1,372.35 | 866.60 |
| Upside | -56.0% - -6.6% | -41.0% |