The Discounted Cash Flow (DCF) valuation of Der Future Science and Technology Holding Group Co Ltd (002631.SZ) is 2.36 CNY. With the latest stock price at 4.57 CNY, the upside of Der Future Science and Technology Holding Group Co Ltd based on DCF is -48.3%.
Based on the latest price of 4.57 CNY and our DCF valuation, Der Future Science and Technology Holding Group Co Ltd (002631.SZ) is a sell. selling 002631.SZ stocks now will result in a potential gain of 48.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.5% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.84 - 3.58 | 2.36 |
| Upside | -59.8% - -21.6% | -48.3% |