The Discounted Cash Flow (DCF) valuation of Goldenmax International Technology Ltd (002636.SZ) is 9.18 CNY. With the latest stock price at 8.38 CNY, the upside of Goldenmax International Technology Ltd based on DCF is 9.5%.
Based on the latest price of 8.38 CNY and our DCF valuation, Goldenmax International Technology Ltd (002636.SZ) is a buy. buying 002636.SZ stocks now will result in a potential gain of 9.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.3% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.85 - 13.42 | 9.18 |
| Upside | -18.2% - 60.2% | 9.5% |