The Discounted Cash Flow (DCF) valuation of Qinghai Huzhu Barley Wine Co Ltd (002646.SZ) is 2.71 CNY. With the latest stock price at 9.54 CNY, the upside of Qinghai Huzhu Barley Wine Co Ltd based on DCF is -71.6%.
Based on the latest price of 9.54 CNY and our DCF valuation, Qinghai Huzhu Barley Wine Co Ltd (002646.SZ) is a sell. selling 002646.SZ stocks now will result in a potential gain of 71.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.5% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.87 - 4.95 | 2.71 |
| Upside | -80.4% - -48.1% | -71.6% |