The Discounted Cash Flow (DCF) valuation of Zhejiang Satellite Petrochemical Co Ltd (002648.SZ) is 26.88 CNY. With the latest stock price at 18.20 CNY, the upside of Zhejiang Satellite Petrochemical Co Ltd based on DCF is 47.7%.
Based on the latest price of 18.20 CNY and our DCF valuation, Zhejiang Satellite Petrochemical Co Ltd (002648.SZ) is a buy. buying 002648.SZ stocks now will result in a potential gain of 47.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 9.5% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 20.08 - 39.21 | 26.88 |
| Upside | 10.4% - 115.5% | 47.7% |