The Discounted Cash Flow (DCF) valuation of Zhejiang Satellite Petrochemical Co Ltd (002648.SZ) is 26.41 CNY. With the latest stock price at 17.82 CNY, the upside of Zhejiang Satellite Petrochemical Co Ltd based on DCF is 48.2%.
Based on the latest price of 17.82 CNY and our DCF valuation, Zhejiang Satellite Petrochemical Co Ltd (002648.SZ) is a buy. buying 002648.SZ stocks now will result in a potential gain of 48.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.6% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 19.74 - 38.48 | 26.41 |
| Upside | 10.8% - 116.0% | 48.2% |