The Discounted Cash Flow (DCF) valuation of Beyondsoft Corp (002649.SZ) is 10.38 CNY. With the latest stock price at 15.64 CNY, the upside of Beyondsoft Corp based on DCF is -33.6%.
Based on the latest price of 15.64 CNY and our DCF valuation, Beyondsoft Corp (002649.SZ) is a sell. selling 002649.SZ stocks now will result in a potential gain of 33.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 12.3% | 10.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.48 - 14.27 | 10.38 |
| Upside | -45.8% - -8.7% | -33.6% |