The Discounted Cash Flow (DCF) valuation of Chengdu Leejun Industrial Co Ltd (002651.SZ) is 2.85 CNY. With the latest stock price at 11.66 CNY, the upside of Chengdu Leejun Industrial Co Ltd based on DCF is -75.6%.
Based on the latest price of 11.66 CNY and our DCF valuation, Chengdu Leejun Industrial Co Ltd (002651.SZ) is a sell. selling 002651.SZ stocks now will result in a potential gain of 75.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.0% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.32 - 4.07 | 2.85 |
| Upside | -80.1% - -65.1% | -75.6% |