The Discounted Cash Flow (DCF) valuation of Haisco Pharmaceutical Group Co Ltd (002653.SZ) is 12.52 CNY. With the latest stock price at 44.77 CNY, the upside of Haisco Pharmaceutical Group Co Ltd based on DCF is -72.0%.
Based on the latest price of 44.77 CNY and our DCF valuation, Haisco Pharmaceutical Group Co Ltd (002653.SZ) is a sell. selling 002653.SZ stocks now will result in a potential gain of 72.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.6% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.37 - 36.83 | 12.52 |
| Upside | -83.5% - -17.7% | -72.0% |