The Discounted Cash Flow (DCF) valuation of Beijing SDL Technology Co Ltd (002658.SZ) is 4.20 CNY. With the latest stock price at 6.49 CNY, the upside of Beijing SDL Technology Co Ltd based on DCF is -35.2%.
Based on the latest price of 6.49 CNY and our DCF valuation, Beijing SDL Technology Co Ltd (002658.SZ) is a sell. selling 002658.SZ stocks now will result in a potential gain of 35.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 12.7% | 11.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.44 - 5.59 | 4.20 |
| Upside | -47.0% - -13.9% | -35.2% |