The Discounted Cash Flow (DCF) valuation of Kemen Noodle Manufacturing Co Ltd (002661.SZ) is 9.39 CNY. With the latest stock price at 10.69 CNY, the upside of Kemen Noodle Manufacturing Co Ltd based on DCF is -12.2%.
Based on the latest price of 10.69 CNY and our DCF valuation, Kemen Noodle Manufacturing Co Ltd (002661.SZ) is a sell. selling 002661.SZ stocks now will result in a potential gain of 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.9% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.09 - 15.48 | 9.39 |
| Upside | -43.0% - 44.8% | -12.2% |