The Discounted Cash Flow (DCF) valuation of Xingye Leather Technology Co Ltd (002674.SZ) is 13.49 CNY. With the latest stock price at 10.96 CNY, the upside of Xingye Leather Technology Co Ltd based on DCF is 23.0%.
Based on the latest price of 10.96 CNY and our DCF valuation, Xingye Leather Technology Co Ltd (002674.SZ) is a buy. buying 002674.SZ stocks now will result in a potential gain of 23.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.6% | 9.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.72 - 20.97 | 13.49 |
| Upside | -11.3% - 91.4% | 23.0% |