The Discounted Cash Flow (DCF) valuation of Xingye Leather Technology Co Ltd (002674.SZ) is 13.47 CNY. With the latest stock price at 9.58 CNY, the upside of Xingye Leather Technology Co Ltd based on DCF is 40.6%.
Based on the latest price of 9.58 CNY and our DCF valuation, Xingye Leather Technology Co Ltd (002674.SZ) is a buy. buying 002674.SZ stocks now will result in a potential gain of 40.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.9% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.36 - 19.04 | 13.47 |
| Upside | 8.1% - 98.7% | 40.6% |