The Discounted Cash Flow (DCF) valuation of Yantai Dongcheng Biochemicals Co Ltd (002675.SZ) is 8.29 CNY. With the latest stock price at 14.50 CNY, the upside of Yantai Dongcheng Biochemicals Co Ltd based on DCF is -42.8%.
Based on the latest price of 14.50 CNY and our DCF valuation, Yantai Dongcheng Biochemicals Co Ltd (002675.SZ) is a sell. selling 002675.SZ stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.8% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.90 - 13.78 | 8.29 |
| Upside | -59.3% - -4.9% | -42.8% |