The Discounted Cash Flow (DCF) valuation of Guangdong Sunwill Precising Plastic Co Ltd (002676.SZ) is 8.28 CNY. With the latest stock price at 5.76 CNY, the upside of Guangdong Sunwill Precising Plastic Co Ltd based on DCF is 43.7%.
Based on the latest price of 5.76 CNY and our DCF valuation, Guangdong Sunwill Precising Plastic Co Ltd (002676.SZ) is a buy. buying 002676.SZ stocks now will result in a potential gain of 43.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.2% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.97 - 12.70 | 8.28 |
| Upside | 3.7% - 120.4% | 43.7% |