The Discounted Cash Flow (DCF) valuation of Hantop Inc (002680.KQ) is 2,155.04 KRW. With the latest stock price at 799.00 KRW, the upside of Hantop Inc based on DCF is 169.7%.
Based on the latest price of 799.00 KRW and our DCF valuation, Hantop Inc (002680.KQ) is a buy. buying 002680.KQ stocks now will result in a potential gain of 169.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 12.8% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 405.48 - 16,563.04 | 2,155.04 |
| Upside | -49.3% - 1973.0% | 169.7% |