The Discounted Cash Flow (DCF) valuation of Guangdong HongDa Blasting Co Ltd (002683.SZ) is 21.03 CNY. With the latest stock price at 29.67 CNY, the upside of Guangdong HongDa Blasting Co Ltd based on DCF is -29.1%.
Based on the latest price of 29.67 CNY and our DCF valuation, Guangdong HongDa Blasting Co Ltd (002683.SZ) is a sell. selling 002683.SZ stocks now will result in a potential gain of 29.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.3% | 9.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.39 - 34.89 | 21.03 |
| Upside | -51.5% - 17.6% | -29.1% |