The Discounted Cash Flow (DCF) valuation of Shenyang Yuanda Intellectual Industry Group Co Ltd (002689.SZ) is 2.12 CNY. With the latest stock price at 3.93 CNY, the upside of Shenyang Yuanda Intellectual Industry Group Co Ltd based on DCF is -46.1%.
Based on the latest price of 3.93 CNY and our DCF valuation, Shenyang Yuanda Intellectual Industry Group Co Ltd (002689.SZ) is a sell. selling 002689.SZ stocks now will result in a potential gain of 46.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 12.4% | 11.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.69 - 2.93 | 2.12 |
| Upside | -56.9% - -25.5% | -46.1% |