The Discounted Cash Flow (DCF) valuation of Goody Science & Technology Co Ltd (002694.SZ) is 2.29 CNY. With the latest stock price at 4.57 CNY, the upside of Goody Science & Technology Co Ltd based on DCF is -49.9%.
Based on the latest price of 4.57 CNY and our DCF valuation, Goody Science & Technology Co Ltd (002694.SZ) is a sell. selling 002694.SZ stocks now will result in a potential gain of 49.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.1% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.77 - 3.48 | 2.29 |
| Upside | -61.3% - -23.9% | -49.9% |