The Discounted Cash Flow (DCF) valuation of Shinil Electronics Co Ltd (002700.KS) is 3,230.18 KRW. With the latest stock price at 1,509.00 KRW, the upside of Shinil Electronics Co Ltd based on DCF is 114.1%.
Based on the latest price of 1,509.00 KRW and our DCF valuation, Shinil Electronics Co Ltd (002700.KS) is a buy. buying 002700.KS stocks now will result in a potential gain of 114.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,272.01 - 5,655.23 | 3,230.18 |
| Upside | 50.6% - 274.8% | 114.1% |