The Discounted Cash Flow (DCF) valuation of Xinjiang Haoyuan Natural Gas Co Ltd (002700.SZ) is 6.84 CNY. With the latest stock price at 8.89 CNY, the upside of Xinjiang Haoyuan Natural Gas Co Ltd based on DCF is -23.1%.
Based on the latest price of 8.89 CNY and our DCF valuation, Xinjiang Haoyuan Natural Gas Co Ltd (002700.SZ) is a sell. selling 002700.SZ stocks now will result in a potential gain of 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 5.40 - 10.84 | 6.84 |
| Upside | -39.3% - 21.9% | -23.1% |