What is the intrinsic value of 002716.SZ?

As of 2025-07-12, the Intrinsic Value of Chenzhou City Jingui Silver Industry Co Ltd (002716.SZ) is 4.34 CNY. This 002716.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.41 CNY, the upside of Chenzhou City Jingui Silver Industry Co Ltd is -1.70%.

The range of the Intrinsic Value is 3.27 - 6.53 CNY

Is 002716.SZ undervalued or overvalued?

Based on its market price of 4.41 CNY and our intrinsic valuation, Chenzhou City Jingui Silver Industry Co Ltd (002716.SZ) is overvalued by 1.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	3.27 - 6.53	4.34	-1.7%
DCF (Growth 10y)	3.98 - 7.51	5.15	16.7%
DCF (EBITDA 5y)	6.89 - 12.88	9.77	121.5%
DCF (EBITDA 10y)	6.85 - 13.12	9.72	120.4%
Fair Value	0.34 - 0.34	0.34	-92.25%
P/E	2.25 - 2.89	2.51	-43.0%
EV/EBITDA	2.15 - 4.30	2.78	-37.0%
EPV	0.09 - 0.11	0.10	-97.7%
DDM - Stable	0.53 - 1.39	0.96	-78.3%
DDM - Multi	2.32 - 4.85	3.15	-28.6%