The Discounted Cash Flow (DCF) valuation of Shenyang Cuihua Gold and Silver Jewelry Co Ltd (002731.SZ) is 7.91 CNY. With the latest stock price at 10.50 CNY, the upside of Shenyang Cuihua Gold and Silver Jewelry Co Ltd based on DCF is -24.6%.
Based on the latest price of 10.50 CNY and our DCF valuation, Shenyang Cuihua Gold and Silver Jewelry Co Ltd (002731.SZ) is a sell. selling 002731.SZ stocks now will result in a potential gain of 24.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.7% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.20 - 15.46 | 7.91 |
| Upside | -60.0% - 47.3% | -24.6% |