The Discounted Cash Flow (DCF) valuation of Limin Group Co Ltd (002734.SZ) is 10.53 CNY. With the latest stock price at 15.20 CNY, the upside of Limin Group Co Ltd based on DCF is -30.7%.
Based on the latest price of 15.20 CNY and our DCF valuation, Limin Group Co Ltd (002734.SZ) is a sell. selling 002734.SZ stocks now will result in a potential gain of 30.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.9% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6.11 - 20.66 | 10.53 |
| Upside | -59.8% - 35.9% | -30.7% |