The Discounted Cash Flow (DCF) valuation of Sinomine Resource Group Co Ltd (002738.SZ) is 21.07 CNY. With the latest stock price at 32.56 CNY, the upside of Sinomine Resource Group Co Ltd based on DCF is -35.3%.
Based on the latest price of 32.56 CNY and our DCF valuation, Sinomine Resource Group Co Ltd (002738.SZ) is a sell. selling 002738.SZ stocks now will result in a potential gain of 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.0% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 17.38 - 27.53 | 21.07 |
| Upside | -46.6% - -15.4% | -35.3% |