The Discounted Cash Flow (DCF) valuation of Wanda Film Holding Co Ltd (002739.SZ) is 6.19 CNY. With the latest stock price at 11.25 CNY, the upside of Wanda Film Holding Co Ltd based on DCF is -45.0%.
Based on the latest price of 11.25 CNY and our DCF valuation, Wanda Film Holding Co Ltd (002739.SZ) is a sell. selling 002739.SZ stocks now will result in a potential gain of 45.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 12.1% | 10.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.74 - 10.96 | 6.19 |
| Upside | -66.8% - -2.6% | -45.0% |