The Discounted Cash Flow (DCF) valuation of Sunrise Group Co Ltd (002752.SZ) is 4.08 CNY. With the latest stock price at 6.26 CNY, the upside of Sunrise Group Co Ltd based on DCF is -34.8%.
Based on the latest price of 6.26 CNY and our DCF valuation, Sunrise Group Co Ltd (002752.SZ) is a sell. selling 002752.SZ stocks now will result in a potential gain of 34.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.6% | 10.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.99 - 6.05 | 4.08 |
| Upside | -52.2% - -3.4% | -34.8% |