The Discounted Cash Flow (DCF) valuation of Shanxi Yongdong Chemistry Industry Co Ltd (002753.SZ) is 10.88 CNY. With the latest stock price at 7.14 CNY, the upside of Shanxi Yongdong Chemistry Industry Co Ltd based on DCF is 52.4%.
Based on the latest price of 7.14 CNY and our DCF valuation, Shanxi Yongdong Chemistry Industry Co Ltd (002753.SZ) is a buy. buying 002753.SZ stocks now will result in a potential gain of 52.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.8% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.72 - 17.74 | 10.88 |
| Upside | 8.1% - 148.5% | 52.4% |