The Discounted Cash Flow (DCF) valuation of IFE Elevators Co Ltd (002774.SZ) is 8.13 CNY. With the latest stock price at 10.63 CNY, the upside of IFE Elevators Co Ltd based on DCF is -23.5%.
Based on the latest price of 10.63 CNY and our DCF valuation, IFE Elevators Co Ltd (002774.SZ) is a sell. selling 002774.SZ stocks now will result in a potential gain of 23.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 13.6% | 11.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.49 - 11.18 | 8.13 |
| Upside | -38.9% - 5.2% | -23.5% |