The Discounted Cash Flow (DCF) valuation of Shenzhen Click Technology Co Ltd (002782.SZ) is 15.10 CNY. With the latest stock price at 13.11 CNY, the upside of Shenzhen Click Technology Co Ltd based on DCF is 15.2%.
Based on the latest price of 13.11 CNY and our DCF valuation, Shenzhen Click Technology Co Ltd (002782.SZ) is a buy. buying 002782.SZ stocks now will result in a potential gain of 15.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.8% | 10.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 11.12 - 22.89 | 15.10 |
| Upside | -15.2% - 74.6% | 15.2% |