As of 2025-07-19, the Fair Value of Xiamen Wanli Stone Stock Co Ltd (002785.SZ) is -1.24 CNY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 28.10 CNY, the upside of Xiamen Wanli Stone Stock Co Ltd is -104.40%.
With the market price of 28.10 CNY and our fair value calculation, Xiamen Wanli Stone Stock Co Ltd (002785.SZ) is not a good investment. Investing in 002785.SZ stocks now will result in a potential loss of 104.40%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 12.10 | -23.09 | -27.17 | -35.46 | -54.44 | -25.61 |
| YoY growth | 134.57% | -290.86% | -17.66% | -30.49% | -53.53% | -51.60% |
| Market Cap (mil) | 6,368.02 |
| P/E | |
| Forward P/E |
| EPS | -0.25 |
| Avg earnings growth rate | -51.60% |
| TTM earnings | -56.09 |