The Discounted Cash Flow (DCF) valuation of Suzhou Hycan Holdings Co Ltd (002787.SZ) is 6.48 CNY. With the latest stock price at 8.42 CNY, the upside of Suzhou Hycan Holdings Co Ltd based on DCF is -23.1%.
Based on the latest price of 8.42 CNY and our DCF valuation, Suzhou Hycan Holdings Co Ltd (002787.SZ) is a sell. selling 002787.SZ stocks now will result in a potential gain of 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.9% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.02 - 9.16 | 6.48 |
| Upside | -40.4% - 8.8% | -23.1% |