002788.SZ
Luyan Pharma Co Ltd
Price:  
8.73 
CNY
Volume:  
3,708,506.00
China | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

002788.SZ DCF Valuation - Growth Exit 5Y

-10.5%
Upside

What is the DCF valuation of 002788.SZ??

The Discounted Cash Flow (DCF) valuation of Luyan Pharma Co Ltd (002788.SZ) is 7.81 CNY. With the latest stock price at 8.73 CNY, the upside of Luyan Pharma Co Ltd based on DCF is -10.5%.

Is 002788.SZ a buy or a sell?

Based on the latest price of 8.73 CNY and our DCF valuation, Luyan Pharma Co Ltd (002788.SZ) is a sell. selling 002788.SZ stocks now will result in a potential gain of 10.5%.

Range Selected
WACC / Discount Rate 4.8% - 6.4% 5.6%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 2.51 - 17.28 7.81
Upside -71.3% - 98.0% -10.5%
8.73 CNY
Stock Price
7.81 CNY
Fair Price