The Discounted Cash Flow (DCF) valuation of Xiamen R&T Plumbing Technology Co Ltd (002790.SZ) is 3.87 CNY. With the latest stock price at 7.28 CNY, the upside of Xiamen R&T Plumbing Technology Co Ltd based on DCF is -46.9%.
Based on the latest price of 7.28 CNY and our DCF valuation, Xiamen R&T Plumbing Technology Co Ltd (002790.SZ) is a sell. selling 002790.SZ stocks now will result in a potential gain of 46.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.0% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.27 - 5.00 | 3.87 |
| Upside | -55.1% - -31.3% | -46.9% |