The Discounted Cash Flow (DCF) valuation of Guangdong Kinlong Hardware Products Co Ltd (002791.SZ) is 11.34 CNY. With the latest stock price at 21.51 CNY, the upside of Guangdong Kinlong Hardware Products Co Ltd based on DCF is -47.3%.
Based on the latest price of 21.51 CNY and our DCF valuation, Guangdong Kinlong Hardware Products Co Ltd (002791.SZ) is a sell. selling 002791.SZ stocks now will result in a potential gain of 47.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.0% | 9.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.93 - 16.08 | 11.34 |
| Upside | -58.5% - -25.2% | -47.3% |