The Discounted Cash Flow (DCF) valuation of First Capital Securities Co Ltd (002797.SZ) is 3.89 CNY. With the latest stock price at 6.80 CNY, the upside of First Capital Securities Co Ltd based on DCF is -42.7%.
Based on the latest price of 6.80 CNY and our DCF valuation, First Capital Securities Co Ltd (002797.SZ) is a sell. selling 002797.SZ stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.1% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.97 - 9.58 | 3.89 |
| Upside | -71.1% - 40.9% | -42.7% |