The Discounted Cash Flow (DCF) valuation of Hangzhou Weiguang Electronic Co Ltd (002801.SZ) is 22.10 CNY. With the latest stock price at 29.93 CNY, the upside of Hangzhou Weiguang Electronic Co Ltd based on DCF is -26.2%.
Based on the latest price of 29.93 CNY and our DCF valuation, Hangzhou Weiguang Electronic Co Ltd (002801.SZ) is a sell. selling 002801.SZ stocks now will result in a potential gain of 26.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 14.3% | 12.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.77 - 30.58 | 22.10 |
| Upside | -40.6% - 2.2% | -26.2% |