The Discounted Cash Flow (DCF) valuation of Suntak Technology Co Ltd (002815.SZ) is 11.31 CNY. With the latest stock price at 10.21 CNY, the upside of Suntak Technology Co Ltd based on DCF is 10.7%.
Based on the latest price of 10.21 CNY and our DCF valuation, Suntak Technology Co Ltd (002815.SZ) is a buy. buying 002815.SZ stocks now will result in a potential gain of 10.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.3% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.67 - 16.10 | 11.31 |
| Upside | -15.1% - 57.6% | 10.7% |