The Discounted Cash Flow (DCF) valuation of Tibet Aim Pharm Inc (002826.SZ) is 6.13 CNY. With the latest stock price at 11.59 CNY, the upside of Tibet Aim Pharm Inc based on DCF is -47.1%.
Based on the latest price of 11.59 CNY and our DCF valuation, Tibet Aim Pharm Inc (002826.SZ) is a sell. selling 002826.SZ stocks now will result in a potential gain of 47.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.9% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.33 - 12.70 | 6.13 |
| Upside | -62.6% - 9.5% | -47.1% |