The Discounted Cash Flow (DCF) valuation of BIEM.L .FDLKK Garment Co Ltd (002832.SZ) is 20.84 CNY. With the latest stock price at 16.45 CNY, the upside of BIEM.L .FDLKK Garment Co Ltd based on DCF is 26.7%.
Based on the latest price of 16.45 CNY and our DCF valuation, BIEM.L .FDLKK Garment Co Ltd (002832.SZ) is a buy. buying 002832.SZ stocks now will result in a potential gain of 26.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.7% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.94 - 27.89 | 20.84 |
| Upside | 3.0% - 69.5% | 26.7% |