The Discounted Cash Flow (DCF) valuation of Shenzhen TVT Digital Technology Co Ltd (002835.SZ) is 9.90 CNY. With the latest stock price at 18.68 CNY, the upside of Shenzhen TVT Digital Technology Co Ltd based on DCF is -47.0%.
Based on the latest price of 18.68 CNY and our DCF valuation, Shenzhen TVT Digital Technology Co Ltd (002835.SZ) is a sell. selling 002835.SZ stocks now will result in a potential gain of 47.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 12.3% | 11.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.36 - 12.51 | 9.90 |
| Upside | -55.2% - -33.0% | -47.0% |