The Discounted Cash Flow (DCF) valuation of Shenzhen TVT Digital Technology Co Ltd (002835.SZ) is 9.86 CNY. With the latest stock price at 17.08 CNY, the upside of Shenzhen TVT Digital Technology Co Ltd based on DCF is -42.3%.
Based on the latest price of 17.08 CNY and our DCF valuation, Shenzhen TVT Digital Technology Co Ltd (002835.SZ) is a sell. selling 002835.SZ stocks now will result in a potential gain of 42.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.3% | 11.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.38 - 12.32 | 9.86 |
| Upside | -50.9% - -27.9% | -42.3% |