The Discounted Cash Flow (DCF) valuation of Yankershop Food Co Ltd (002847.SZ) is 66.66 CNY. With the latest stock price at 92.36 CNY, the upside of Yankershop Food Co Ltd based on DCF is -27.8%.
Based on the latest price of 92.36 CNY and our DCF valuation, Yankershop Food Co Ltd (002847.SZ) is a sell. selling 002847.SZ stocks now will result in a potential gain of 27.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.3% | 10.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 50.69 - 97.96 | 66.66 |
| Upside | -45.1% - 6.1% | -27.8% |