The Discounted Cash Flow (DCF) valuation of Daodaoquan Grain and Oil Co Ltd (002852.SZ) is 34.09 CNY. With the latest stock price at 10.49 CNY, the upside of Daodaoquan Grain and Oil Co Ltd based on DCF is 225.0%.
Based on the latest price of 10.49 CNY and our DCF valuation, Daodaoquan Grain and Oil Co Ltd (002852.SZ) is a buy. buying 002852.SZ stocks now will result in a potential gain of 225.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 23.21 - 62.87 | 34.09 |
| Upside | 121.3% - 499.3% | 225.0% |